| Revenue | DKK 212K | -33% |
| EBITDA | DKK -189K | -110% |
| Net profit | DKK -325K | -142% |
| Total assets | DKK 8M | +91% |
| Equity | DKK 469K | -41% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 132 | 125 | 683 | 69 | 69 | 71 | 66 | 71 | -136 | 281 | 320 | 318 | 212 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -306 | -399 | -415 | -408 | -401 |
| EBITDA | 132 | 125 | 683 | 69 | 69 | 71 | 66 | 71 | -156 | -57 | -94 | -90 | -189 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -52 | -40 | -40 | -40 | -40 |
| EBIT | 132 | 125 | 683 | 69 | 69 | 71 | 66 | 71 | -208 | -97 | -135 | -130 | -229 |
| Net financials | -33 | -74 | -49 | 1 | -12 | -7 | -25 | -19 | 236 | -100 | -106 | 847 | -179 |
| Profit before tax | 100 | 52 | 634 | 70 | 58 | 64 | 41 | 52 | 28 | -197 | -241 | 717 | -408 |
| Tax | 25 | 13 | 153 | 23 | 13 | 14 | 9 | 12 | -56 | -39 | -45 | -56 | -83 |
| Net profit | 75 | 39 | 481 | 47 | 45 | 50 | 32 | 41 | 84 | -158 | -196 | 773 | -325 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.735 | 2.888 | 2.328 | 1.796 | 1.910 | 1.889 | 1.933 | 1.875 | 4.541 | 4.403 | 4.417 | 4.194 | 7.991 |
| Equity | 325 | 364 | 845 | 447 | 492 | 542 | 573 | 291 | 375 | 217 | 21 | 795 | 469 |
| Long-term debt | 1.271 | 1.271 | 1.271 | 1.271 | 1.271 | 1.271 | 1.224 | 1.157 | 1.092 | 1.025 | 975 | 927 | 2.185 |
| Short-term debt | 139 | 1.253 | 212 | 78 | 147 | 77 | 135 | 427 | 3.074 | 3.161 | 3.421 | 2.472 | 5.337 |
| Total debt | 1.410 | 2.524 | 1.483 | 1.349 | 1.418 | 1.348 | 1.360 | 1.584 | 4.166 | 4.186 | 4.395 | 3.399 | 7.522 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IDEBOLIG HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Vadstrup Jensen | Management | 0 companies |