| Revenue | DKK -23K | +749% |
| EBITDA | DKK -23K | -749% |
| Net profit | DKK 1,4M | -32% |
| Total assets | DKK 2,5M | +11% |
| Equity | DKK 1,5M | +54% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -21 | -9 | -2 | -2 | -2 | -2 | -4 | -3 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -1 | -3 | -2 | -23 | -21 | -9 | -2 | -2 | -2 | -2 | -4 | -3 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | -3 | -2 | -23 | -21 | -9 | -2 | -2 | -2 | -2 | -4 | -3 | -23 |
| Net financials | 533 | 1.380 | 940 | 617 | 922 | 14 | 833 | 1.173 | -54 | 92 | 505 | 464 | 2.061 | 1.416 |
| Profit before tax | 532 | 1.379 | 937 | 615 | 899 | -7 | 850 | 1.171 | -56 | 90 | 503 | 460 | 2.058 | 1.393 |
| Tax | 0 | 1 | 4 | 3 | 1 | 63 | 13 | -9 | -12 | -11 | -8 | -9 | -9 | -11 |
| Net profit | 532 | 1.379 | 933 | 612 | 899 | -70 | 837 | 1.181 | -44 | 101 | 511 | 469 | 2.067 | 1.404 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.399 | 1.776 | 1.502 | 1.856 | 2.502 | 3.008 | 2.274 | 2.826 | 2.090 | 1.891 | 1.995 | 2.278 | 2.235 | 2.480 |
| Equity | 657 | 1.504 | 1.058 | 737 | 384 | 314 | 544 | 1.308 | 214 | 315 | 637 | 1.106 | 993 | 1.530 |
| Long-term debt | 0 | 0 | 262 | 55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120 |
| Short-term debt | 743 | 272 | 181 | 1.064 | 2.119 | 2.695 | 1.729 | 1.518 | 1.876 | 1.576 | 1.359 | 1.173 | 1.242 | 830 |
| Total debt | 743 | 272 | 444 | 1.119 | 2.119 | 2.695 | 1.729 | 1.518 | 1.876 | 1.576 | 1.359 | 1.173 | 1.242 | 950 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Founder | Founder | 2008 | — | — |
ME Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EVERHØJ ApS | Company | 33.3% | 33.3% | 2010 |
COREVISION ApS | Company | 33.3% | 33.3% | 2016 |
CRM DK ApS | Company | 33.3% | 33.3% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Rousing | Founder | 0 companies |
| Martin Everhøj | Chief Executive Officer | 0 companies |
| Per Rhein Hansen | Board of Directors | 0 companies |
| Carsten Raahauge Madsen | Board of Directors | 0 companies |
| Jonas Walsøe Watt-Boolsen | Board of Directors | 0 companies |