| Revenue | DKK -213K | -358% |
| EBITDA | DKK -254K | -731% |
| Net profit | DKK -286K | -1231% |
| Total assets | DKK 2M | -13% |
| Equity | DKK 959K | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 376 | 226 | 109 | 136 | 177 | 154 | 98 | 143 | 131 | 73 | 117 | 116 | 83 | -213 |
| Staff expenses | -346 | -272 | -25 | -6 | -12 | -14 | -10 | -4 | -9 | -6 | -7 | -6 | -9 | -7 |
| EBITDA | -4 | -80 | 54 | 98 | 129 | 60 | 65 | 115 | 96 | 38 | 80 | 76 | 40 | -254 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.474 | -0 | -0 |
| EBIT | -4 | -80 | 54 | 98 | 129 | 60 | 65 | 115 | 96 | 38 | 80 | -1.398 | 40 | -254 |
| Net financials | 166 | 25 | -47 | -5 | -89 | 2 | -72 | 18 | -6 | 169 | 57 | 171 | -62 | -117 |
| Profit before tax | 162 | -54 | 7 | 93 | 40 | 62 | -7 | 133 | 90 | 207 | 137 | -1.227 | -22 | -371 |
| Tax | 41 | -21 | -37 | 16 | 9 | 13 | 9 | 20 | 20 | 46 | 31 | -176 | -0 | -85 |
| Net profit | 121 | -33 | 44 | 77 | 31 | 49 | -16 | 113 | 70 | 161 | 107 | -1.051 | -22 | -286 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.950 | 4.427 | 4.295 | 4.376 | 3.711 | 3.669 | 3.464 | 3.472 | 3.460 | 3.645 | 3.684 | 2.387 | 2.336 | 2.024 |
| Equity | 2.175 | 2.046 | 2.040 | 2.068 | 2.048 | 2.045 | 1.976 | 2.035 | 2.050 | 2.211 | 2.318 | 1.267 | 1.245 | 959 |
| Long-term debt | 1.713 | 1.659 | 1.604 | 1.549 | 488 | 465 | 444 | 421 | 399 | 378 | 359 | 342 | 330 | 311 |
| Short-term debt | 667 | 348 | 313 | 408 | 816 | 788 | 674 | 627 | 616 | 656 | 602 | 599 | 581 | 665 |
| Total debt | 2.380 | 2.007 | 1.917 | 1.956 | 1.303 | 1.254 | 1.118 | 1.048 | 1.015 | 1.034 | 961 | 940 | 912 | 975 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Bierre Hansen | Management | 0 companies |