| Revenue | DKK -8K | — |
| EBITDA | DKK 58K | +225% |
| Net profit | DKK 25K | +120% |
| Total assets | DKK 325K | +11% |
| Equity | DKK 119K | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 126 | 108 | 13 | 111 | 71 | 75 | 78 | 75 | 99 | 45 | 0 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 65 | 77 | -23 | 72 | 971 | 75 | 78 | 75 | 40 | 12 | -47 | 58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 450 | -8 | -8 | -8 | -8 | -400 | -0 | -0 |
| EBIT | 65 | 77 | -23 | 72 | 521 | 68 | 70 | 68 | 32 | -388 | -47 | 58 |
| Net financials | -13 | -5 | -5 | -7 | -6 | -6 | -5 | -4 | -3 | -2 | -81 | -33 |
| Profit before tax | 52 | 72 | -28 | 65 | 515 | 62 | 65 | 63 | 30 | -391 | -128 | 25 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 52 | 72 | -28 | 65 | 515 | 62 | 65 | 63 | 30 | -391 | -128 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.090 | 1.105 | 985 | 935 | 1.390 | 1.368 | 1.347 | 1.329 | 1.314 | 554 | 293 | 325 |
| Equity | 591 | 566 | 438 | 403 | 819 | 779 | 739 | 694 | 613 | 222 | 94 | 119 |
| Long-term debt | 493 | 466 | 440 | 413 | 386 | 359 | 331 | 303 | 275 | 0 | 0 | 0 |
| Short-term debt | 6 | 72 | 107 | 119 | 186 | 230 | 277 | 332 | 426 | 332 | 199 | 206 |
| Total debt | 499 | 539 | 547 | 532 | 572 | 588 | 609 | 635 | 701 | 332 | 199 | 206 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Eiberg Becker | Audit | 0 companies |