| Revenue | DKK 7,6M | +18% |
| EBITDA | DKK 4,6M | +29% |
| Net profit | DKK 3,6M | +31% |
| Total assets | DKK 12,5M | +8% |
| Equity | DKK 8,4M | +15% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.464 | 7.205 | 6.613 | 6.411 | 7.580 |
| Staff expenses | -3.166 | -3.277 | -3.073 | -2.873 | -3.011 |
| EBITDA | 4.297 | 3.928 | 3.540 | 3.538 | 4.570 |
| Depreciation & amort. | 73 | -123 | -139 | -138 | -199 |
| EBIT | 4.225 | 3.805 | 3.401 | 3.400 | 4.370 |
| Net financials | 87 | 143 | 136 | 141 | 266 |
| Profit before tax | 4.312 | 3.948 | 3.538 | 3.542 | 4.636 |
| Tax | 951 | 869 | 779 | 781 | 1.020 |
| Net profit | 3.361 | 3.079 | 2.759 | 2.761 | 3.616 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.884 | 11.110 | 11.076 | 11.601 | 12.484 |
| Equity | 6.185 | 6.264 | 7.023 | 7.284 | 8.400 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.698 | 4.846 | 4.054 | 4.317 | 4.084 |
| Total debt | 4.698 | 4.846 | 4.054 | 4.317 | 4.084 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
MF | Audit | 1984 – 1997 |
NO Management | Management | 1984 – 1987 |
| Audit | 1997 – 1997 | |
LM Management | Management | 1984 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2001 | |
| Chairman | 2001 | |
| Former (3) | ||
| Chairman | 1984 – 2001 | |
| Board of Directors | 2001 – 2015 | |
| Board of Directors | 1997 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Mervyn Flintegaard Krogh | Audit | 0 companies |
| Niels Otto Mondgaard Nielsen | Management | 0 companies |
| Revisionsfirmaet A. Mathiasen/ Knud E. Rasmussen, Statsaut revisorer | Audit | 0 companies |
| Lars Mondgaard Nielsen | Management | 0 companies |
| Mogens Paarup Christiansen | Chairman | 0 companies |
| Jakob Reimund Andersen | Board of Directors | 0 companies |
| Keld Ditlev Rasmussen | Board of Directors | 0 companies |
| Jan Kierkegaard Hansen | Board of Directors | 0 companies |
| Etly Irene Nielsen | Board of Directors | 0 companies |
| Niels Bo Mondgaard Nielsen | Chairman | 0 companies |