| Revenue | DKK 483K | +13% |
| EBITDA | DKK 84K | +143% |
| Net profit | DKK -4K | -156% |
| Total assets | DKK 278K | +16% |
| Equity | DKK 33K | -10% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.108 | 1.038 | 994 | 704 | 780 | 697 | 747 | 712 | 691 | 577 | 476 | 371 | 427 | 483 |
| Staff expenses | -816 | -706 | -755 | -660 | -637 | -637 | -678 | -644 | -500 | -539 | -471 | -382 | -393 | -399 |
| EBITDA | 292 | 332 | 238 | -17 | 143 | 116 | 69 | 68 | 191 | 38 | 5 | -11 | 35 | 84 |
| Depreciation & amort. | -44 | -57 | -63 | -0 | -12 | -12 | -12 | -3 | -3 | -3 | -3 | -7 | -23 | -85 |
| EBIT | 248 | 275 | 175 | -17 | 131 | 104 | 57 | 65 | 188 | 34 | 2 | -18 | 12 | -1 |
| Net financials | -1 | -1 | -6 | -34 | -24 | -18 | -12 | -8 | -5 | -2 | -1 | -2 | -5 | -3 |
| Profit before tax | 248 | 274 | 169 | -51 | 107 | 86 | 46 | 56 | 183 | 33 | 1 | -21 | 7 | -4 |
| Tax | 62 | 69 | 43 | -20 | 23 | 19 | 9 | 13 | 41 | 8 | -0 | -1 | -0 | -0 |
| Net profit | 186 | 205 | 126 | -31 | 85 | 67 | 37 | 43 | 142 | 25 | 1 | -20 | 7 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 500 | 581 | 455 | 468 | 457 | 446 | 454 | 457 | 530 | 572 | 112 | 172 | 239 | 278 |
| Equity | 324 | 349 | 275 | -5 | 80 | 147 | 184 | 227 | 369 | 394 | 50 | 30 | 37 | 33 |
| Long-term debt | 0 | 0 | 0 | 0 | 17 | 17 | 9 | 10 | 70 | 44 | 39 | 0 | 0 | 0 |
| Short-term debt | 105 | 173 | 124 | 424 | 298 | 221 | 194 | 154 | 84 | 132 | 23 | 142 | 203 | 245 |
| Total debt | 105 | 173 | 124 | 473 | 377 | 239 | 203 | 164 | 153 | 176 | 62 | 142 | 203 | 245 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2022 | |
SOLANDER BRUUS HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lisa Greger | Chief Executive Officer | 0 companies |