| Revenue | DKK -12K | -15% |
| EBITDA | DKK -12K | +15% |
| Net profit | DKK -16K | -174% |
| Total assets | DKK 304K | -4% |
| Equity | DKK 169K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -12 | -10 | — | -10 | -11 | -12 | -28 | -16 | -13 | -324 | -14 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -26 | -20 | -11 | -118 | 4 | -27 | -28 | -16 | -13 | -324 | -14 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -26 | -20 | -11 | -118 | 4 | -27 | -28 | -16 | -13 | -324 | -14 | -12 |
| Net financials | -147 | 14 | 30 | -26 | 217 | 139 | 361 | 268 | 377 | 155 | -224 | 35 | -3 |
| Profit before tax | -173 | -12 | 10 | -37 | 99 | 143 | 333 | 239 | 361 | 142 | -548 | 21 | -16 |
| Tax | -3 | -2 | -4 | 19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -170 | -10 | 15 | -57 | 99 | 143 | 333 | 239 | 361 | 142 | -548 | 21 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 123 | 113 | 128 | 81 | 171 | 313 | 541 | 672 | 923 | 952 | 407 | 318 | 304 |
| Equity | — | 61 | 76 | 20 | 119 | 262 | 489 | 620 | 871 | 900 | 238 | 184 | 169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 52 | 52 | 61 | 52 | 52 | 52 | 52 | 52 | 52 | 169 | 134 | 136 |
| Total debt | 52 | 52 | 52 | 61 | 52 | 52 | 52 | 52 | 52 | 52 | 169 | 134 | 136 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|