| Revenue | DKK -21K | +50% |
| EBITDA | DKK -21K | -50% |
| Net profit | DKK 532K | -24% |
| Total assets | DKK 9,9M | +5% |
| Equity | DKK 9,7M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -11 | -16 | -12 | -17 | -13 | -16 | -12 | -23 | -18 | -15 | -14 | -14 | -21 |
| Staff expenses | -0 | -0 | -55 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -11 | -71 | -12 | -17 | -13 | -16 | -12 | -23 | -18 | -15 | -14 | -14 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -11 | -71 | -12 | -17 | -13 | -16 | -12 | -23 | -18 | -15 | -14 | -14 | -21 |
| Net financials | 1.344 | -35 | 476 | 515 | 350 | 607 | -583 | 1.198 | 584 | 951 | -875 | 320 | 907 | 710 |
| Profit before tax | 1.337 | -46 | 404 | 504 | 333 | 594 | -598 | 1.186 | 562 | 933 | -889 | 306 | 893 | 689 |
| Tax | 154 | 27 | 93 | 119 | 82 | 109 | 3 | 242 | -69 | 288 | -196 | 66 | 195 | 157 |
| Net profit | 1.183 | -73 | 311 | 384 | 252 | 485 | -601 | 944 | 631 | 645 | -693 | 239 | 698 | 532 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.423 | 7.254 | 7.488 | 7.850 | 7.949 | 8.393 | 7.587 | 8.579 | 9.009 | 9.726 | 8.660 | 8.778 | 9.482 | 9.911 |
| Equity | 7.315 | 7.144 | 7.357 | 7.741 | 7.891 | 8.272 | 7.566 | 8.401 | 8.921 | 9.454 | 8.646 | 8.768 | 9.344 | 9.740 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 109 | 132 | 108 | 58 | 121 | 22 | 178 | 88 | 164 | 14 | 11 | 51 | 72 |
| Total debt | 107 | 109 | 132 | 108 | 58 | 121 | 22 | 178 | 88 | 164 | 14 | 11 | 51 | 72 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|