| Revenue | DKK 549K | -46% |
| EBITDA | DKK -78K | -130% |
| Net profit | DKK -187K | -272% |
| Total assets | DKK 1,7M | -8% |
| Equity | DKK 756K | -20% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -609 | 278 | 485 | 671 | 665 | 762 | 402 | 1.082 | 1.074 | 1.533 | 2.036 | 1.017 | 549 |
| Staff expenses | -197 | -159 | -37 | -127 | -57 | -286 | -802 | -711 | -835 | -1.004 | -1.175 | -757 | -627 |
| EBITDA | -860 | 120 | 448 | 544 | 608 | 475 | -400 | 371 | 239 | 529 | 307 | 259 | -78 |
| Depreciation & amort. | 204 | -596 | -50 | -105 | -131 | -134 | -109 | -136 | -136 | -134 | -142 | -104 | -111 |
| EBIT | -1.064 | -476 | 398 | 439 | 476 | 341 | -509 | 235 | 103 | 395 | 166 | 155 | -190 |
| Net financials | 348 | -141 | 1.609 | -35 | -26 | -20 | -52 | -61 | -36 | -16 | -20 | -16 | -15 |
| Profit before tax | -716 | -617 | 2.007 | 404 | 451 | 321 | -561 | 174 | 67 | 379 | 146 | 140 | -205 |
| Tax | -0 | -0 | -0 | -0 | 11 | 73 | -51 | -0 | -0 | 77 | 33 | 31 | -17 |
| Net profit | -716 | -617 | 2.007 | 404 | 439 | 248 | -510 | 174 | 67 | 303 | 113 | 109 | -187 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.015 | 538 | 688 | 954 | 1.216 | 1.411 | 1.387 | 1.613 | 1.799 | 2.063 | 1.813 | 1.841 | 1.700 |
| Equity | -1.594 | -2.211 | -204 | 200 | 640 | 887 | 377 | 551 | 618 | 921 | 834 | 943 | 756 |
| Long-term debt | 0 | 0 | 311 | 253 | 173 | 93 | 633 | 508 | 374 | 56 | 0 | 0 | 0 |
| Short-term debt | 2.609 | 2.749 | 582 | 501 | 392 | 380 | 377 | 554 | 806 | 1.052 | 962 | 881 | 944 |
| Total debt | 2.609 | 2.749 | 892 | 754 | 565 | 473 | 1.010 | 1.062 | 1.180 | 1.109 | 962 | 881 | 944 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER LINDSTRØM THOMSEN HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Lindstrøm Thomsen | Management | 0 companies |