| Revenue | DKK 0 | — |
| EBITDA | DKK -3K | -4% |
| Net profit | DKK -3K | -4% |
| Total assets | DKK 17K | -16% |
| Equity | DKK 17K | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 298 | 316 | 227 | 305 | 259 | 138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -131 | -286 | -104 | -291 | -203 | -141 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 112 | -67 | 54 | -41 | 5 | 51 | -8 | -4 | -13 | -4 | -3 | -4 | -3 | -3 |
| Depreciation & amort. | -15 | -15 | -0 | -0 | -0 | 46 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 97 | -83 | 54 | -41 | 5 | 5 | -8 | -4 | -13 | -4 | -3 | -4 | -3 | -3 |
| Net financials | 6 | -1 | -7 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 103 | -83 | 47 | -42 | 4 | 4 | -8 | -4 | -13 | -4 | -3 | -4 | -3 | -3 |
| Tax | -0 | -0 | 5 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 103 | -83 | 42 | -36 | 4 | 4 | -8 | -4 | -13 | -4 | -3 | -4 | -3 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 368 | 248 | 165 | 171 | 172 | 65 | 52 | 48 | 36 | 31 | 28 | 24 | 21 | 17 |
| Equity | 161 | 77 | 104 | 53 | 41 | 45 | 38 | 42 | 33 | 31 | 28 | 24 | 21 | 17 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 207 | 171 | 61 | 118 | 131 | 19 | 14 | 7 | 3 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 207 | 171 | 61 | 118 | 131 | 19 | 14 | 7 | 3 | 0 | 0 | 0 | 0 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|