| Revenue | DKK -7K | +17% |
| EBITDA | DKK -7K | -17% |
| Net profit | DKK 30,5M | +34% |
| Total assets | DKK 173,6M | +21% |
| Equity | DKK 173,6M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -6 | — | -6 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | -6 | -6 | -6 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | -6 | -6 | -6 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -7 |
| Net financials | -1.514 | 5.980 | 6.251 | 8.315 | 2.338 | 3.104 | 7.922 | -87 | 13.180 | 12.270 | 22.113 | -13.861 | 22.783 | 30.507 |
| Profit before tax | -1.514 | 5.980 | 6.251 | 8.309 | 2.331 | 3.098 | 7.915 | -93 | 13.173 | 12.264 | 22.107 | -13.867 | 22.777 | 30.500 |
| Tax | -2 | -2 | -1 | -1 | -1 | -1 | -2 | -1 | -1 | -1 | -1 | -2 | -2 | -2 |
| Net profit | -1.512 | 5.981 | 6.252 | 8.311 | 2.333 | 3.099 | 7.916 | -92 | 13.175 | 12.265 | 22.108 | -13.865 | 22.779 | 30.502 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44.796 | 50.783 | 57.037 | 65.352 | 67.689 | 70.794 | 78.713 | 86.626 | 99.808 | 112.078 | 134.191 | 120.330 | 143.115 | 173.625 |
| Equity | 44.787 | 50.768 | 57.021 | 65.331 | 67.664 | 70.763 | 78.680 | 86.588 | 99.763 | 112.028 | 134.136 | 120.271 | 143.050 | 173.552 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 15 | 16 | 21 | 25 | 30 | 34 | 38 | 45 | 50 | 55 | 59 | 65 | 73 |
| Total debt | 9 | 15 | 16 | 21 | 25 | 30 | 34 | 38 | 45 | 50 | 55 | 59 | 65 | 73 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2008 | — | — |
HH Management | Management | 2018 | — | — |
FS Management | Management | 2008 | — | — |
GK Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOFFMANN CAPITAL A/S | Company | 90.0% | 90.0% | 2025 |
AGH II ApS | Company | 10.0% | 10.0% | 2008 |
Hoffmann Capital 2 ApS | Company | 90.0% | 90.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Borup Jensen | Management | 0 companies |
| Henry Heiberg | Management | 0 companies |
| Flemming Stubkjær Jensen | Management | 0 companies |
| Gert Kristiansen | Management | 0 companies |