| Revenue | DKK -155K | +229% |
| EBITDA | DKK -155K | -229% |
| Net profit | DKK -324K | +48% |
| Total assets | DKK 10,4M | -16% |
| Equity | DKK 10,3M | -3% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | — | — | — | -47 | -155 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -289 | -50 | -32 | -47 | -155 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -289 | -50 | -32 | -47 | -155 |
| Net financials | 271 | -954 | -3.827 | -570 | -169 |
| Profit before tax | -19 | -1.004 | -3.859 | -617 | -324 |
| Tax | 7 | 3 | -0 | -0 | -0 |
| Net profit | -26 | -1.007 | -3.859 | -617 | -324 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 17.758 | 17.005 | 13.150 | 12.375 | 10.362 |
| Equity | 16.078 | 15.071 | 11.212 | 10.594 | 10.270 |
| Long-term debt | 143 | 150 | 158 | 0 | 0 |
| Short-term debt | 1.537 | 1.784 | 1.781 | 1.781 | 91 |
| Total debt | 1.680 | 1.934 | 1.938 | 1.781 | 91 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
IF Management | Management | 2008 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2008 – 2018 | |
| Board of Directors | 2008 – 2018 | |
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 2008 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Company | 20–24.99% | 20–24.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Ferløv Schwensen | Management | 0 companies |
| Ole Buch Skadhauge | Chairman | 0 companies |
| Morten Svanekjær | Board of Directors | 0 companies |
| Henrik Christensen | Board of Directors | 0 companies |
| Finn Erik Rasmussen | Board of Directors | 0 companies |