| Revenue | DKK 5M | -13% |
| EBITDA | DKK 3M | -19% |
| Net profit | DKK 1,8M | -75% |
| Total assets | DKK 83,1M | -14% |
| Equity | DKK 30,3M | -15% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.127 | 5.192 | 5.518 | 5.699 | 4.977 |
| Staff expenses | -640 | -529 | -0 | -0 | -0 |
| EBITDA | 6.237 | 4.728 | 1.596 | 3.746 | 3.020 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.237 | 4.728 | 1.596 | 3.746 | 3.020 |
| Net financials | -521 | -655 | -2.473 | 5.534 | -970 |
| Profit before tax | 5.716 | 4.073 | 1.073 | 9.279 | 2.050 |
| Tax | 1.258 | 896 | 236 | 2.041 | 228 |
| Net profit | 4.459 | 3.177 | 837 | 7.238 | 1.822 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 88.160 | 89.926 | 90.240 | 97.174 | 83.125 |
| Equity | 24.228 | 27.405 | 28.242 | 35.480 | 30.302 |
| Long-term debt | 58.285 | 57.332 | 56.359 | 55.391 | 46.801 |
| Short-term debt | 5.647 | 5.189 | 5.639 | 6.039 | 6.021 |
| Total debt | 63.932 | 62.521 | 61.998 | 61.430 | 52.822 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OM Management | Management | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2015 | |
| Former (12) | ||
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2013 – 2024 | |
| Board of Directors | 2010 – 2015 | |
| Board of Directors | 2008 – 2013 | |
| Board of Directors | 2008 – 2010 | |
| Chairman | 2015 – 2016 | |
| Board of Directors | 2010 – 2015 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2015 – 2023 | |
| Chairman | 2016 – 2025 | |
| Chairman | 2010 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Madsen | Management | 0 companies |
| Jakob Sørensen | Board of Directors | 0 companies |
| Jørgen Nederby Pedersen | Board of Directors | 0 companies |
| Mogens Skriver Bisborg | Board of Directors | 0 companies |
| Ole Seerup | Board of Directors | 0 companies |
| Uffe Nørgaard | Board of Directors | 0 companies |
| Jørn Olsen | Board of Directors | 0 companies |
| Peter Martin Gorrissen | Board of Directors | 0 companies |
| Henrik Higham Schlüter | Chairman | 0 companies |
| Svenn Haargaard | Board of Directors | 0 companies |
| Kurt Brusgård Poulsen | Board of Directors | 0 companies |
| Anders Kirk Johansen | Board of Directors | 0 companies |
| Carsten Dahl | Chairman | 0 companies |
| Søren Tommy Sørensen | Board of Directors | 0 companies |
| Morten Hansen | Chairman | 0 companies |
| Søren Bruun | Board of Directors | 0 companies |
| Johnny Richard Kristiansen | Chairman | 0 companies |