| Revenue | DKK -13K | -41% |
| EBITDA | DKK -13K | +41% |
| Net profit | DKK 5,1M | +62% |
| Total assets | DKK 19,6M | +36% |
| Equity | DKK 19,3M | +35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 0 | — | — | -5 | -4 | -42 | -18 | -35 | -19 | -27 | 10 | -22 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | 0 | 0 | -7 | -5 | -4 | -42 | -18 | -35 | -19 | -27 | 10 | -22 | -13 |
| Depreciation & amort. | 22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | 0 | 0 | -7 | -5 | -4 | -42 | -18 | -35 | -19 | -27 | 10 | -22 | -13 |
| Net financials | -275 | 367 | 588 | 208 | 58 | 630 | 606 | 1.386 | 2.228 | 2.338 | 2.594 | 2.776 | 3.192 | 5.370 |
| Profit before tax | -294 | 367 | 588 | 201 | 53 | 626 | 563 | 1.369 | 2.194 | 2.319 | 2.567 | 2.786 | 3.170 | 5.357 |
| Tax | 15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 20 | 251 |
| Net profit | -309 | 367 | 588 | 201 | 53 | 626 | 563 | 1.369 | 2.194 | 2.319 | 2.567 | 2.786 | 3.150 | 5.105 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 | 475 | 1.109 | 1.219 | 1.129 | 1.766 | 3.494 | 3.236 | 4.859 | 6.548 | 9.121 | 11.656 | 14.427 | 19.601 |
| Equity | -31 | 336 | 924 | 1.025 | 978 | 1.604 | 1.958 | 3.133 | 4.827 | 6.532 | 8.985 | 11.653 | 14.353 | 19.324 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 250 |
| Short-term debt | 37 | 139 | 185 | 194 | 150 | 162 | 1.536 | 103 | 32 | 16 | 136 | 3 | 53 | 27 |
| Total debt | 37 | 139 | 185 | 194 | 150 | 162 | 1.536 | 103 | 32 | 16 | 136 | 3 | 73 | 278 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|