| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -3K | +89% |
| Total assets | DKK 1,1M | +6% |
| Equity | DKK 737K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.791 | 4.759 | 4.733 | 3.644 | 4.135 | 4.017 | -78 | -294 | 3.117 | -23 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -8 | -8 | -0 | -0 |
| EBITDA | 1.791 | 4.759 | 4.733 | 3.644 | 4.135 | 875 | -133 | -314 | 3.105 | -23 | 0 |
| Depreciation & amort. | -3.488 | -3.491 | -3.078 | -3.031 | -37.531 | -31.142 | -0 | -1.188 | -0 | -0 | -0 |
| EBIT | -1.697 | 1.268 | 1.655 | 614 | -33.396 | -30.267 | -133 | -1.502 | 3.105 | -23 | 0 |
| Net financials | -4.053 | -4.002 | -3.942 | 4.104 | 177 | 22.528 | -1.638 | -617 | -324 | -3 | -3 |
| Profit before tax | -5.751 | -2.734 | -2.288 | 4.718 | -33.219 | -7.739 | -1.771 | -2.119 | 2.781 | -26 | -3 |
| Tax | -1.302 | -536 | -368 | 1.200 | -480 | -351 | -485 | -205 | -537 | -1 | -1 |
| Net profit | -4.449 | -2.198 | -1.920 | 3.518 | -32.739 | -7.388 | -1.286 | -1.914 | 3.319 | -24 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 103.782 | 100.152 | 97.499 | 94.192 | 56.147 | 22.082 | 23.775 | 13.265 | 1.223 | 1.010 | 1.068 |
| Equity | -526 | 2.467 | 12.844 | 16.292 | -16.516 | -22.501 | -22.887 | -24.805 | 764 | 740 | 737 |
| Long-term debt | 84.601 | 76.193 | 69.008 | 59.892 | 55.004 | 36.713 | 34.452 | 28.723 | 0 | 0 | 0 |
| Short-term debt | 19.708 | 21.493 | 15.648 | 17.529 | 17.659 | 7.870 | 12.210 | 9.347 | 459 | 270 | 331 |
| Total debt | 104.308 | 97.685 | 84.655 | 77.420 | 72.663 | 44.583 | 46.662 | 38.070 | 459 | 270 | 331 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Unofficial title | Unofficial title | 2020 | — | — |
CM Management | Management | 2016 | — | — |
RS Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HCV HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Maagaard Rasmussen | Unofficial title | 0 companies |
| Christer Mysling | Management | 0 companies |
| Ricardo Sanchez Garcia | Management | 0 companies |
| Keld Holm Jensen | Board of Directors | 0 companies |
| Trine Ninett Jørgensen | Board of Directors | 0 companies |
| Anders Kirstein Pedersen | Board of Directors | 0 companies |
| Henrik Joakim Lassen | Chairman | 0 companies |
| Peter Steen Hansen | Board of Directors | 0 companies |
| Peter Joakim Lassen | Chairman | 0 companies |
| Laurits Petersen Tørnæs | Board of Directors | 0 companies |