| Revenue | DKK 651K | -25% |
| EBITDA | DKK 22K | -36% |
| Net profit | DKK 7K | -77% |
| Total assets | DKK 626K | -43% |
| Equity | DKK 441K | -54% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 940 | 1.021 | 838 | 868 | 651 |
| Staff expenses | -827 | -1.070 | -784 | -834 | -629 |
| EBITDA | 56 | -64 | 54 | 34 | 22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 56 | -64 | 54 | 34 | 22 |
| Net financials | 9 | 10 | 11 | 7 | -8 |
| Profit before tax | 65 | -54 | 65 | 41 | 14 |
| Tax | 14 | -11 | 15 | 9 | 7 |
| Net profit | 51 | -43 | 50 | 32 | 7 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.139 | 1.261 | 1.099 | 1.099 | 626 |
| Equity | 923 | 880 | 930 | 962 | 441 |
| Long-term debt | 91 | 91 | 91 | 76 | 0 |
| Short-term debt | 125 | 290 | 78 | 61 | 178 |
| Total debt | 216 | 381 | 169 | 138 | 178 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HJ Management | Management | 2020 |
| Former (1) | ||
JH Management | Management | 2008 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Hønning | Management | 0 companies |
| Hendrik Johannes Spee | Management | 0 companies |
| Johannes Gustaaf Evert de Haas | Board of Directors | 0 companies |
| Tim Buhre | Board of Directors | 0 companies |