| Revenue | DKK 7,2M | +5% |
| EBITDA | DKK 7,2M | +788% |
| Net profit | DKK 3,6M | +427% |
| Total assets | DKK 111,3M | -2% |
| Equity | DKK 34,9M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.392 | 2.983 | 3.825 | 4.021 | 4.055 | 3.118 | 4.451 | 4.423 | 5.743 | 4.809 | 6.388 | 6.376 | 6.839 | 7.197 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -43 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.392 | 2.983 | 3.825 | 4.021 | 4.055 | 3.090 | 4.451 | 4.423 | 6.461 | 4.864 | 13.026 | 3.968 | 813 | 7.226 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.392 | 2.983 | 3.825 | 4.021 | 4.055 | 3.090 | 4.451 | 4.423 | 6.461 | 4.864 | 13.026 | 3.968 | 813 | 7.226 |
| Net financials | -41 | -77 | -2 | 186 | 203 | -383 | -740 | -837 | -957 | -438 | -444 | 1.968 | -2.206 | -2.668 |
| Profit before tax | 3.351 | 2.906 | 3.822 | 4.207 | 4.258 | 2.707 | 3.711 | 3.587 | 5.504 | 4.426 | 12.582 | 5.935 | -1.392 | 4.558 |
| Tax | 838 | 726 | -566 | 989 | 937 | 596 | 816 | 789 | 1.211 | 974 | 2.768 | 1.306 | -306 | 1.003 |
| Net profit | 2.513 | 2.179 | 4.388 | 3.218 | 3.321 | 2.111 | 2.894 | 2.798 | 4.293 | 3.452 | 9.814 | 4.630 | -1.086 | 3.555 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67.622 | 65.543 | 67.170 | 71.151 | 73.935 | 74.797 | 83.614 | 89.125 | 103.286 | 100.594 | 107.978 | 121.667 | 113.958 | 111.276 |
| Equity | 48.008 | 50.187 | 54.575 | 57.793 | 61.114 | 21.225 | 24.120 | 26.917 | 31.210 | 31.663 | 39.777 | 41.406 | 35.320 | 34.875 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 37.995 | 36.090 | 34.130 | 54.114 | 51.030 | 47.922 | 59.031 | 58.994 | 55.676 |
| Short-term debt | 7.758 | 3.213 | 1.677 | 2.175 | 1.390 | 3.896 | 11.508 | 15.914 | 5.294 | 4.896 | 5.381 | 6.286 | 5.500 | 6.122 |
| Total debt | 7.758 | 3.213 | 1.677 | 2.175 | 1.390 | 41.891 | 47.598 | 50.044 | 59.407 | 55.926 | 53.302 | 65.316 | 64.494 | 61.798 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Management | Management | 2023 | — | — |
CV Management | Management | 2023 | — | — |
CV Management | Management | 2023 | — | — |
TC Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOLIGLAND FREDERIKSHAVN ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Vejby | Management | 0 companies |
| Charlotte Vejby | Management | 0 companies |
| Carsten Vejby | Management | 0 companies |
| Troels Christian Vejby | Management | 0 companies |