| Revenue | DKK 1,5M | -21% |
| EBITDA | DKK -298K | -775% |
| Net profit | DKK -237K | -877% |
| Total assets | DKK 973K | -30% |
| Equity | DKK 378K | -39% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.659 | 1.787 | 2.229 | 1.835 | 1.456 |
| Staff expenses | -2.047 | -1.999 | -1.945 | -1.791 | -1.754 |
| EBITDA | 612 | -212 | 283 | 44 | -298 |
| Depreciation & amort. | -32 | -0 | -0 | -0 | -0 |
| EBIT | 580 | -212 | 283 | 44 | -298 |
| Net financials | -2 | -6 | -7 | -4 | -5 |
| Profit before tax | 577 | -218 | 277 | 40 | -303 |
| Tax | 130 | -48 | 61 | 10 | -66 |
| Net profit | 447 | -170 | 216 | 30 | -237 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.248 | 1.186 | 1.347 | 1.382 | 973 |
| Equity | 939 | 369 | 584 | 615 | 378 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.309 | 817 | 762 | 767 | 595 |
| Total debt | 1.309 | 817 | 762 | 767 | 595 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TS Management | Management | 2019 |
| Former (1) | ||
PC Management | Management | 2008 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2008 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Tue Skovgaard Thoft Carlsen | Management | 0 companies |
| Peter Carlsen | Management | 0 companies |
| Kirsten Skovgaard Carlsen | Board of Directors | 0 companies |