| Revenue | DKK -4K | +56% |
| EBITDA | DKK -4K | -56% |
| Net profit | DKK -19K | -103% |
| Total assets | DKK 4,8M | -3% |
| Equity | DKK 4,7M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -8 | -8 | -9 | -9 | -8 | -7 | -3 | -4 | -4 | -4 | -2 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12 | -8 | -8 | -9 | -9 | -8 | -7 | -3 | -4 | -4 | -4 | -2 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | -8 | -8 | -9 | -9 | -8 | -7 | -3 | -4 | -4 | -4 | -2 | -4 |
| Net financials | 270 | 305 | 892 | 559 | 275 | 177 | 713 | 509 | 376 | 708 | 507 | 916 | -50 |
| Profit before tax | 282 | 296 | 884 | 550 | 266 | 169 | 706 | 506 | 372 | 704 | 503 | 913 | -54 |
| Tax | 11 | 19 | 10 | 51 | -21 | 15 | -7 | 113 | 35 | 128 | 29 | 171 | -35 |
| Net profit | 271 | 277 | 874 | 499 | 286 | 154 | 712 | 392 | 338 | 576 | 474 | 743 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 807 | 731 | 1.582 | 1.374 | 1.683 | 1.830 | 2.809 | 3.123 | 3.097 | 3.659 | 4.124 | 4.944 | 4.798 |
| Equity | 397 | 404 | 1.001 | 1.340 | 1.626 | 1.780 | 2.493 | 2.885 | 3.022 | 3.598 | 4.072 | 4.815 | 4.735 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 409 | 327 | 581 | 34 | 57 | 50 | 316 | 239 | 75 | 60 | 52 | 129 | 63 |
| Total debt | 409 | 327 | 581 | 34 | 57 | 50 | 316 | 239 | 75 | 60 | 52 | 129 | 63 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|