| Revenue | DKK 10,6M | +8% |
| EBITDA | DKK 1,3M | +29% |
| Net profit | DKK 694K | +43% |
| Total assets | DKK 7,4M | +19% |
| Equity | DKK 4,1M | +11% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.525 | 11.878 | 10.119 | 9.822 | 10.564 |
| Staff expenses | -7.930 | -10.424 | -9.933 | -8.823 | -9.198 |
| EBITDA | 1.595 | 1.454 | 186 | 999 | 1.292 |
| Depreciation & amort. | -323 | -771 | -616 | -257 | -318 |
| EBIT | 1.272 | 684 | -430 | 742 | 974 |
| Net financials | -75 | -109 | -93 | -109 | -79 |
| Profit before tax | 1.197 | 575 | -523 | 633 | 895 |
| Tax | 269 | 135 | -92 | 148 | 201 |
| Net profit | 929 | 439 | -431 | 485 | 694 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.451 | 7.946 | 6.956 | 6.172 | 7.350 |
| Equity | 3.618 | 3.658 | 3.226 | 3.711 | 4.106 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.694 | 4.168 | 3.709 | 2.396 | 3.169 |
| Total debt | 6.694 | 4.168 | 3.709 | 2.396 | 3.169 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AK Management | Management | 2008 |
AK Management | Management | 2008 |
| Former (1) | ||
BL Management | Management | 2008 – 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Kenneth Pedersen | Management | 0 companies |
| Brian Lang Petersen | Management | 0 companies |
| Allan Kenneth Pedersen | Management | 0 companies |