| Revenue | DKK 66K | -167% |
| EBITDA | DKK 66K | +167% |
| Net profit | DKK -7,2M | -168% |
| Total assets | DKK 13,3M | -30% |
| Equity | DKK -8,3M | -667% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 613 | 1.086 | 477 | -98 | 66 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 613 | 1.086 | 477 | -98 | 66 |
| Depreciation & amort. | -951 | -951 | -1.043 | -1.089 | -5.647 |
| EBIT | -338 | 134 | -566 | -1.188 | -5.581 |
| Net financials | 949 | -112 | -1.223 | -1.501 | -1.622 |
| Profit before tax | 610 | 22 | -1.789 | -2.689 | -7.203 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 610 | 22 | -1.789 | -2.689 | -7.203 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 22.320 | 20.902 | 20.217 | 18.945 | 13.260 |
| Equity | 3.375 | 3.397 | 1.608 | -1.081 | -8.284 |
| Long-term debt | 14.650 | 12.544 | 11.525 | 11.119 | 10.176 |
| Short-term debt | 4.296 | 4.961 | 7.084 | 8.907 | 11.368 |
| Total debt | 18.946 | 17.505 | 18.609 | 20.026 | 21.544 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TN Management | Management | 2008 – 2019 |
JC Management | Management | 2008 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2008 – 2019 | |
| Board of Directors | 2008 – 2019 | |
| Chairman | 2008 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Nørballe Mikkelsen | Management | 0 companies |
| Jesper Christian Henriksen | Management | 0 companies |
| Jørgen Rossen Nielsen | Board of Directors | 0 companies |
| Erik Berg Andersen | Board of Directors | 0 companies |
| Thor Stadil | Chairman | 0 companies |