| Revenue | DKK 63K | +3301% |
| EBITDA | DKK 63K | +3301% |
| Net profit | DKK 163K | +216% |
| Total assets | DKK 562K | +7% |
| Equity | DKK -5,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -8 | -9 | -9 | -9 | -10 | -8 | -257 | -393 | -1.201 | -715 | -39 | 2 | 63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -8 | -9 | -9 | -9 | -10 | -8 | -257 | -393 | -1.201 | -715 | -39 | 2 | 63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -8 | -9 | -9 | -9 | -10 | -8 | -257 | -393 | -1.201 | -715 | -39 | 2 | 63 |
| Net financials | -1.160 | -1.207 | 392 | -21 | -58 | -67 | -73 | -1.827 | -248 | -206 | -215 | -201 | -181 | 100 |
| Profit before tax | -1.169 | -1.215 | 384 | -30 | -67 | -77 | -81 | -2.084 | -641 | -1.407 | -930 | -241 | -179 | 163 |
| Tax | -4 | 0 | 32 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -191 | -39 | -0 |
| Net profit | -1.165 | -1.215 | 352 | -30 | -67 | -77 | -81 | -2.084 | -641 | -1.407 | -930 | -50 | -140 | 163 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.301 | 180 | 3.012 | 4.137 | 4.104 | 1.075 | 1.075 | 5.627 | 3.428 | 1.615 | 449 | 447 | 524 | 562 |
| Equity | 610 | -554 | -202 | -232 | -299 | -376 | -457 | -2.541 | -3.182 | -4.589 | -5.518 | -5.568 | -5.708 | -5.545 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 691 | 733 | 3.213 | 4.369 | 4.403 | 1.451 | 1.532 | 8.167 | 6.610 | 6.203 | 5.968 | 6.015 | 6.232 | 6.107 |
| Total debt | 691 | 733 | 3.213 | 4.369 | 4.403 | 1.451 | 1.532 | 8.167 | 6.610 | 6.203 | 5.968 | 6.015 | 6.232 | 6.107 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|