| Revenue | DKK -14K | -51% |
| EBITDA | DKK -14K | +88% |
| Net profit | DKK 3,7M | -41% |
| Total assets | DKK 32,8M | +11% |
| Equity | DKK 32,4M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | -7 | -9 | — | — | — | — | -11 | -12 | -24 | -27 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -7 | -9 | -8 | -6 | -6 | -11 | -25 | -34 | -80 | -114 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -7 | -9 | -8 | -6 | -6 | -11 | -25 | -34 | -80 | -114 | -14 |
| Net financials | 1.576 | 2.397 | 2.187 | 1.790 | 1.857 | 2.992 | -635 | 3.054 | 9.257 | -3.045 | -1.248 | 6.870 | 3.920 |
| Profit before tax | 1.570 | 2.389 | 2.180 | 1.781 | 1.849 | 2.986 | -641 | 3.043 | 9.232 | -3.079 | -1.328 | 6.757 | 3.906 |
| Tax | -1 | 8 | -1 | 62 | 50 | 175 | -297 | -78 | 1.548 | -1.067 | -1.364 | 460 | 187 |
| Net profit | 1.571 | 2.382 | 2.181 | 1.719 | 1.799 | 2.811 | -344 | 3.121 | 7.685 | -2.012 | 36 | 6.297 | 3.719 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.670 | 6.665 | 8.651 | 9.969 | 11.616 | 17.529 | 14.419 | 17.023 | 36.488 | 27.574 | 23.829 | 29.549 | 32.827 |
| Equity | 3.664 | 5.997 | 8.129 | 9.799 | 11.548 | 14.307 | 13.911 | 16.977 | 24.607 | 22.538 | 22.517 | 28.755 | 32.414 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 667 | 523 | 170 | 68 | 3.222 | 508 | 45 | 11.882 | 5.036 | 1.312 | 793 | 413 |
| Total debt | 7 | 667 | 523 | 170 | 68 | 3.222 | 508 | 45 | 11.882 | 5.036 | 1.312 | 793 | 413 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|