| Revenue | DKK 641K | -65% |
| EBITDA | DKK -197K | -116% |
| Net profit | DKK -222K | -127% |
| Total assets | DKK 1,2M | -59% |
| Equity | DKK 417K | -75% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 738 | 934 | 1.598 | 1.848 | 641 |
| Staff expenses | -595 | -612 | -640 | -646 | -838 |
| EBITDA | 142 | 322 | 958 | 1.202 | -197 |
| Depreciation & amort. | -34 | -34 | -50 | -88 | -75 |
| EBIT | 109 | 289 | 909 | 1.114 | -272 |
| Net financials | -8 | -24 | -32 | -41 | -9 |
| Profit before tax | 101 | 265 | 877 | 1.073 | -281 |
| Tax | 22 | 59 | 193 | 242 | -59 |
| Net profit | 78 | 205 | 684 | 832 | -222 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 460 | 1.063 | 1.887 | 2.827 | 1.153 |
| Equity | 40 | 245 | 929 | 1.639 | 417 |
| Long-term debt | 91 | 45 | 129 | 93 | 0 |
| Short-term debt | 329 | 773 | 811 | 1.083 | 736 |
| Total debt | 420 | 818 | 939 | 1.176 | 736 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GB Management | Management | 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2008 – 2011 | |
| Chairman | 2008 – 2011 | |
| Board of Directors | 2008 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gustav Bielefeldt | Management | 0 companies |
| Niels Terp-Hansen | Board of Directors | 0 companies |
| Erik Rasmussen Skriver | Chairman | 0 companies |
| Jørn Staal Guldholt | Board of Directors | 0 companies |