| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 19K | +21% |
| Total assets | DKK 576K | +2% |
| Equity | DKK 576K | +3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -7 | -47 | -106 | 9 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -7 | -47 | -106 | 9 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -7 | -47 | -106 | 9 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
| Net financials | -4 | -3.772 | -63.187 | 12.600 | -16 | 0 | 0 | 0 | 0 | -3 | 20 | 20 | 13 |
| Profit before tax | -4 | -3.779 | -63.234 | 12.494 | -8 | 0 | 0 | 0 | 0 | -3 | 20 | 20 | 13 |
| Tax | -2 | -1.785 | 529 | -114 | -2 | -0 | -0 | -0 | -0 | -1 | 4 | 4 | -6 |
| Net profit | -2 | -1.994 | -63.763 | 12.607 | -6 | 0 | 0 | 0 | 0 | -2 | 16 | 16 | 19 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 117 | 116.348 | 1.541 | 4.110 | 527 | 527 | 527 | 527 | 527 | 525 | 545 | 565 | 576 |
| Equity | 17 | 9.676 | -13.524 | 4.083 | 527 | 527 | 527 | 527 | 527 | 525 | 541 | 556 | 576 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 106.672 | 15.066 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 9 | 1 |
| Total debt | 100 | 106.672 | 15.066 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 9 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
CI Founder | Founder | 2008 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2008 | |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Pahuus Witt | Chief Executive Officer | 0 companies |
| Johannes Arbo Høeg | Chief Executive Officer | 0 companies |
| Cederroth International AB | Founder | 0 companies |
| Karoline Roepstorff Rasmussen | Chief Executive Officer | 0 companies |
| Are Nakkim | Chairman | 0 companies |
| Jan Roar Nordby | Board of Directors | 0 companies |
| Eric Conny Karlsson | Board of Directors | 0 companies |
| Stig Ebert Nilssen | Chairman | 0 companies |
| Mats Åke Herbert Gullbrandsson | Board of Directors | 0 companies |
| Rasmus Emil Andersen | Board of Directors | 0 companies |
| Lars Ingman | Board of Directors | 0 companies |
| Lasse Erik Ruud-Hansen | Chairman | 0 companies |
| Lars Mikael Nordin | Chairman | 0 companies |
| Leif Gustav Wahlgren | Board of Directors | 0 companies |
| Tom Erik Hovda | Board of Directors | 0 companies |
| Christian Rykke | Chairman | 0 companies |
| Malin Susanne Säfweräng | Board of Directors | 0 companies |