| Revenue | DKK 458K | +0% |
| EBITDA | DKK 458K | +0% |
| Net profit | DKK 274K | -7% |
| Total assets | DKK 3,8M | -5% |
| Equity | DKK 2,4M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 454 | 476 | 526 | 535 | 543 | 553 | 561 | 571 | 406 | 476 | 375 | 457 | 458 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 284 | 371 | 375 | 425 | 382 | 323 | 389 | 328 | 406 | 476 | 375 | 457 | 458 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -45 | -45 | -45 | -45 | -45 |
| EBIT | 284 | 371 | 375 | 425 | 382 | 323 | 389 | 328 | 361 | 431 | 330 | 412 | 413 |
| Net financials | -119 | -123 | -134 | -95 | -91 | -87 | -82 | -77 | -59 | -75 | -54 | -32 | -61 |
| Profit before tax | 165 | 248 | 241 | 330 | 291 | 236 | 307 | 252 | 302 | 355 | 276 | 380 | 353 |
| Tax | 41 | 62 | 58 | 75 | 58 | 52 | 69 | 56 | 85 | 80 | 61 | 86 | 79 |
| Net profit | 124 | 186 | 183 | 255 | 233 | 184 | 239 | 196 | 217 | 276 | 215 | 294 | 274 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.708 | 3.995 | 3.997 | 4.128 | 4.044 | 4.252 | 4.196 | 4.325 | 3.743 | 3.778 | 3.871 | 4.023 | 3.806 |
| Equity | 489 | 675 | 858 | 1.113 | 1.346 | 1.480 | 1.669 | 1.814 | 1.550 | 1.776 | 1.941 | 2.185 | 2.399 |
| Long-term debt | 1.870 | 2.325 | 2.135 | 1.991 | 1.910 | 1.827 | 1.741 | 1.654 | 1.564 | 1.472 | 1.377 | 1.279 | 1.180 |
| Short-term debt | 228 | 858 | 864 | 889 | 661 | 819 | 660 | 731 | 629 | 530 | 553 | 558 | 227 |
| Total debt | 2.098 | 3.182 | 2.999 | 2.880 | 2.571 | 2.646 | 2.401 | 2.384 | 2.192 | 2.002 | 1.930 | 1.837 | 1.407 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|