| Revenue | DKK -2,3M | +3966% |
| EBITDA | DKK -2,3M | -143% |
| Net profit | DKK -41K | -101% |
| Total assets | DKK 147,3M | +1% |
| Equity | DKK 144,3M | +0% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -7 | -14 | -16 | -17 | -36 | -56 | -2.297 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -26.330 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -8 | -8 | -9 | -8 | 8.882 | 1.482 | -16 | 8.038 | 109.674 | -944 | -2.297 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -4.166 | -4.464 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -8 | -8 | -9 | -8 | 4.716 | -2.982 | -16 | 8.038 | 109.674 | -944 | -2.297 |
| Net financials | 2.076 | 2.502 | 2.936 | 783 | 197 | 13 | 471 | -10.344 | 8.495 | 224 | -131 | 9.075 | 2.865 |
| Profit before tax | 2.073 | 2.496 | 2.928 | 775 | 188 | 92 | 464 | -9.166 | 8.480 | 8.263 | 109.543 | 8.131 | 567 |
| Tax | -1 | -16 | -1 | -2 | 7 | -21 | -10 | -30 | -16 | 46 | -0 | 1.980 | 609 |
| Net profit | 2.074 | 2.512 | 2.929 | 777 | 181 | 113 | 915 | -8.128 | 8.496 | 8.216 | 109.543 | 6.151 | -41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.128 | 16.845 | 18.503 | 18.534 | 18.023 | 17.917 | 92.796 | 91.125 | 22.657 | 30.575 | 138.266 | 146.390 | 147.327 |
| Equity | 14.872 | 16.409 | 18.495 | 18.521 | 17.996 | 17.909 | 35.095 | 26.967 | 22.648 | 30.465 | 138.208 | 144.359 | 144.317 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 7.061 | 14.843 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 256 | 435 | 8 | 13 | 27 | 8 | 50.640 | 49.314 | 9 | 110 | 59 | 2.032 | 3.009 |
| Total debt | 256 | 435 | 8 | 13 | 27 | 8 | 57.701 | 64.158 | 9 | 110 | 59 | 2.032 | 3.009 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|