| Revenue | DKK -642K | -128% |
| EBITDA | DKK -871K | -152% |
| Net profit | DKK -933K | -173% |
| Total assets | DKK 3,1M | -27% |
| Equity | DKK 1,4M | -42% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 304 | 209 | 46 | 36 | 494 | 858 | 281 | 1.085 | 809 | 1.066 | 2.297 | -642 |
| Staff expenses | -72 | -226 | -164 | -41 | -2 | -341 | -756 | -247 | -598 | -640 | -649 | -635 | -230 |
| EBITDA | 1.363 | 77 | 44 | 4 | 33 | 153 | 102 | 35 | 487 | 169 | 417 | 1.662 | -871 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.363 | 77 | 44 | 4 | 33 | 153 | 102 | 35 | 487 | 169 | 417 | 1.662 | -871 |
| Net financials | 0 | -0 | -2 | -1 | -1 | -2 | -4 | -21 | -10 | -28 | -21 | -2 | -62 |
| Profit before tax | 119 | 77 | 43 | 4 | 33 | 151 | 98 | 14 | 478 | 141 | 397 | 1.660 | -933 |
| Tax | 23 | 20 | 12 | 2 | 9 | 35 | 24 | 11 | 109 | 37 | 94 | 374 | -0 |
| Net profit | 97 | 57 | 31 | 2 | 24 | 116 | 73 | 3 | 369 | 105 | 302 | 1.286 | -933 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 646 | 869 | 713 | 607 | 586 | 893 | 871 | 1.372 | 2.437 | 2.580 | 2.779 | 4.204 | 3.054 |
| Equity | 476 | 533 | 515 | 467 | 440 | 557 | 578 | 529 | 844 | 893 | 1.138 | 2.365 | 1.371 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 170 | 336 | 198 | 140 | 145 | 337 | 292 | 844 | 1.594 | 1.687 | 1.641 | 1.839 | 1.683 |
| Total debt | 170 | 336 | 198 | 140 | 145 | 337 | 292 | 844 | 1.594 | 1.687 | 1.641 | 1.839 | 1.683 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 | |
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Ceutz | Unofficial title | 0 companies |