| Revenue | DKK -7K | -63% |
| EBITDA | DKK -7K | +63% |
| Net profit | DKK -7K | +85% |
| Total assets | DKK 171K | -40% |
| Equity | DKK 145K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 46 | 35 | 24 | 49 | 38 | 53 | -19 | -7 |
| Staff expenses | -36 | -43 | -41 | -41 | -41 | -1 | -0 | -0 |
| EBITDA | 10 | -7 | -17 | 7 | -3 | 52 | -19 | -7 |
| Depreciation & amort. | -21 | -21 | -29 | -28 | -27 | -27 | -0 | -0 |
| EBIT | -11 | -29 | -46 | -21 | -31 | 24 | -19 | -7 |
| Net financials | 0 | -8 | -5 | -13 | -7 | -7 | -6 | 0 |
| Profit before tax | -10 | -37 | -51 | -33 | -38 | 18 | -25 | -7 |
| Tax | -2 | -9 | -11 | -7 | -8 | 5 | 21 | -0 |
| Net profit | -8 | -27 | -40 | -26 | -29 | 13 | -46 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 457 | 541 | 451 | 461 | 450 | 398 | 287 | 171 |
| Equity | 308 | 281 | 240 | 214 | 185 | 198 | 152 | 145 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 140 | 259 | 210 | 247 | 265 | 200 | 135 | 26 |
| Total debt | 140 | 259 | 210 | 247 | 265 | 200 | 135 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2008 | — | — |
KR Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KKL HOLDING ApS | Company | 33.3% | 33.3% | 2008 |
KENT RØGE HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
FRI FUGL ApS | Company | 20.0% | 20.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Kristian Larsen | Management | 0 companies |
| Kent Røge | Management | 0 companies |
| Jannik Skovsted Røge | Board of Directors | 0 companies |
| Palle Laust Nielsen | Board of Directors | 0 companies |