| Revenue | DKK 1,8M | -30% |
| EBITDA | DKK 48K | -93% |
| Net profit | DKK 5K | -99% |
| Total assets | DKK 4,6M | +13% |
| Equity | DKK 1,1M | -17% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.493 | 2.376 | 2.237 | 2.627 | 1.850 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 165 | 332 | 239 | 682 | 48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 165 | 332 | 239 | 682 | 48 |
| Net financials | -23 | -39 | -30 | -60 | -31 |
| Profit before tax | 141 | 293 | 209 | 609 | 8 |
| Tax | 31 | 85 | 47 | 136 | 3 |
| Net profit | 110 | 209 | 162 | 474 | 5 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.633 | 4.056 | 4.333 | 4.116 | 4.635 |
| Equity | 666 | 875 | 829 | 1.303 | 1.083 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.295 | 2.911 | 3.239 | 2.569 | 3.305 |
| Total debt | 3.295 | 2.911 | 3.239 | 2.569 | 3.305 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Management | Management | 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2008 – 2014 | |
| Board of Directors | 2008 – 2014 | |
| Board of Directors | 2008 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 20–24.99% | 15–19.99% | 2022 | |
| Company | 15–19.99% | 10–14.99% | 2022 | |
| Company | 5–9.99% | 0% | 2022 | |
| Company | 20–24.99% | 15–19.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Malene Foldager Andersen | Management | 0 companies |
| Søren Daniel Kristensen | Chairman | 0 companies |
| Thommy Andersen | Board of Directors | 0 companies |
| Arne Daniel Kristensen | Board of Directors | 0 companies |