| Revenue | DKK -8K | +48% |
| EBITDA | DKK -8K | -48% |
| Net profit | DKK 74K | -15% |
| Total assets | DKK 710K | +14% |
| Equity | DKK 486K | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | — | — | -103 | -5 | -1 | -1 | -14 | -2 | -5 | -4 | -7 | -5 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | 0 | 0 | -1 | -5 | -1 | -1 | -14 | -2 | -5 | -4 | -7 | -5 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 0 | 0 | -1 | -5 | -1 | -1 | -14 | -2 | -5 | -4 | -7 | -5 | -8 |
| Net financials | -2 | 0 | 0 | -107 | -0 | 71 | 77 | 56 | 36 | 20 | 37 | 104 | 91 | 81 |
| Profit before tax | 7 | 0 | 0 | -108 | -5 | 70 | 76 | 42 | 34 | 15 | 33 | 97 | 86 | 74 |
| Tax | 2 | -0 | -0 | 10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 5 | 0 | 0 | -118 | -5 | 70 | 76 | 42 | 34 | 15 | 33 | 97 | 86 | 74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 195 | 0 | 0 | 80 | 78 | 155 | 238 | 302 | 343 | 371 | 411 | 523 | 622 | 710 |
| Equity | 100 | 0 | 0 | -37 | -42 | 28 | 104 | 146 | 180 | 196 | 229 | 326 | 413 | 486 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -95 | 0 | 0 | 117 | 120 | 127 | 134 | 156 | 163 | 175 | 182 | 197 | 209 | 224 |
| Total debt | -95 | 0 | 0 | 117 | 120 | 127 | 134 | 156 | 163 | 175 | 182 | 197 | 209 | 224 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|