| Revenue | DKK 4,2M | -6% |
| EBITDA | DKK 170K | -80% |
| Net profit | DKK -217K | -176% |
| Total assets | DKK 4,7M | -4% |
| Equity | DKK 1,4M | +6% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.417 | 3.343 | 3.897 | 4.506 | 4.216 |
| Staff expenses | -3.060 | -2.799 | -3.127 | -3.664 | -4.031 |
| EBITDA | 357 | 545 | 769 | 842 | 170 |
| Depreciation & amort. | -255 | -243 | -291 | -306 | -288 |
| EBIT | 102 | 301 | 478 | 536 | -118 |
| Net financials | -87 | -75 | -75 | -166 | -156 |
| Profit before tax | 15 | 227 | 403 | 369 | -274 |
| Tax | 4 | 50 | 90 | 85 | -57 |
| Net profit | 11 | 177 | 313 | 284 | -217 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.076 | 3.119 | 3.624 | 4.935 | 4.723 |
| Equity | 741 | 917 | 1.180 | 1.364 | 1.448 |
| Long-term debt | 74 | 80 | 80 | 0 | 0 |
| Short-term debt | 2.268 | 2.122 | 2.378 | 3.503 | 3.264 |
| Total debt | 2.268 | 2.122 | 2.378 | 3.503 | 3.264 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BJ Management | Management | 2024 |
AT Founder | Founder | 2008 |
BT Management | Management | 2008 |
| Former (1) | ||
| Audit | 2008 – 2009 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Benjamin Juel Østergaard | Management | 0 companies |
| Aksel Torvald Petersen | Founder | 0 companies |
| Brian Tjørnelund Koch | Management | 0 companies |