| Revenue | — | — |
| EBITDA | DKK -197K | +76% |
| Net profit | DKK 905K | +524% |
| Total assets | DKK 3M | -35% |
| Equity | DKK 2,1M | +57% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -6 | -183 | -258 | -7 | 2.822 | 383 | -167 | 256 | 191 | — | — |
| Staff expenses | -0 | -0 | -0 | -160 | -269 | -332 | -286 | -156 | -389 | -255 | -1 | -0 | -0 |
| EBITDA | -4 | -4 | -6 | -343 | -527 | -339 | 2.536 | 228 | -556 | 1 | 190 | -804 | -197 |
| Depreciation & amort. | -35 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -4 | -6 | -343 | -527 | -339 | 2.536 | 228 | -556 | 1 | 190 | -804 | -197 |
| Net financials | 874 | 1.185 | 2.125 | 29 | 81 | 305 | -2.256 | 56 | 571 | 546 | -485 | 171 | 927 |
| Profit before tax | 835 | 1.182 | 2.119 | -141 | -234 | -60 | -2.567 | -132 | 160 | 268 | -506 | 145 | 905 |
| Tax | -19 | -10 | -280 | 41 | -5 | 7 | -350 | -419 | 122 | 562 | -72 | -0 | -0 |
| Net profit | 854 | 1.191 | 2.399 | -182 | -229 | -66 | -2.217 | 287 | 38 | -294 | -434 | 145 | 905 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.073 | 3.543 | 5.225 | 4.797 | 6.337 | 7.548 | 4.621 | 3.916 | 4.153 | 4.156 | 3.663 | 4.683 | 3.044 |
| Equity | 1.333 | 2.428 | 4.731 | 4.450 | 4.221 | 4.155 | 1.938 | 2.225 | 1.948 | 1.653 | 1.219 | 1.364 | 2.148 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 739 | 1.115 | 494 | 346 | 1.366 | 2.105 | 2.683 | 1.691 | 2.205 | 2.502 | 2.444 | 3.319 | 896 |
| Total debt | 739 | 1.115 | 494 | 346 | 1.366 | 2.105 | 2.683 | 1.691 | 2.205 | 2.502 | 2.444 | 3.319 | 896 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|