| Revenue | DKK -44K | -37% |
| EBITDA | DKK -56K | +20% |
| Net profit | DKK -1,9M | -1688% |
| Total assets | DKK 2,7M | -42% |
| Equity | DKK 2,7M | -43% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | 207 | 221 | 177 | 189 | 190 | 688 | -72 | -70 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | 105 | 140 | 71 | -145 | -21 | 561 | -72 | -70 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -13 | -13 | -13 | -45 | -78 | -17 | -38 | -76 | -19 |
| EBIT | -6 | -6 | -6 | -6 | 92 | 127 | 58 | -190 | -99 | 544 | -110 | -146 | -75 |
| Net financials | 220 | 413 | 3.111 | -194 | 199 | -7 | 183 | 77 | 190 | 159 | 111 | 266 | -1.822 |
| Profit before tax | 214 | 407 | 3.105 | -200 | 291 | 120 | 241 | -113 | 91 | 704 | 0 | 119 | -1.897 |
| Tax | -0 | -0 | -0 | -0 | 4 | 24 | 12 | 2 | -0 | 22 | -0 | -0 | -0 |
| Net profit | 214 | 407 | 3.105 | -200 | 287 | 96 | 229 | -115 | 91 | 682 | 0 | 119 | -1.897 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.470 | 1.879 | 4.834 | 4.055 | 6.339 | 6.237 | 6.364 | 6.004 | 5.947 | 4.781 | 4.726 | 4.728 | 2.721 |
| Equity | — | 1.220 | 4.235 | 3.933 | 4.220 | 4.213 | 4.376 | 4.154 | 4.194 | 4.763 | 4.709 | 4.711 | 2.704 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.908 | 3.695 | 3.480 | 3.264 | 3.051 | 0 | 0 | 0 | 0 |
| Short-term debt | 656 | 659 | 509 | 21 | 164 | 176 | 248 | 219 | 227 | 18 | 17 | 17 | 17 |
| Total debt | 656 | 659 | 599 | 122 | 4.072 | 3.872 | 3.728 | 3.483 | 3.278 | 18 | 17 | 17 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|