| Revenue | DKK -2,2M | +35% |
| EBITDA | DKK -2,2M | -35% |
| Net profit | DKK -2,2M | -33% |
| Total assets | DKK 4,9M | -1% |
| Equity | DKK -13,6M | -19% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -58 | -246 | -98 | -132 | -246 | -1.114 | -1.246 | -1.660 | -2.000 | -2.348 | -1.597 | -2.156 |
| Staff expenses | -7 | -0 | -0 | -0 | -0 | -675 | -3 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | -135 | -354 | -98 | -420 | -930 | -1.117 | -1.246 | -1.660 | -2.000 | -2.348 | -1.597 | -2.156 |
| Depreciation & amort. | -0 | -0 | -0 | -179 | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | -135 | -354 | -277 | -420 | -930 | -1.120 | -1.246 | -1.660 | -2.000 | -2.348 | -1.597 | -2.156 |
| Net financials | -1 | -3 | -3 | -25 | -1 | -13 | -15 | -24 | -82 | -54 | -48 | -41 | -18 |
| Profit before tax | -37 | -138 | -357 | -302 | -422 | -943 | -1.135 | -1.269 | -1.742 | -2.054 | -2.396 | -1.638 | -2.174 |
| Tax | -9 | -43 | -85 | -39 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -28 | -95 | -272 | -263 | -426 | -943 | -1.135 | -1.269 | -1.742 | -2.054 | -2.396 | -1.638 | -2.174 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 141 | 452 | 268 | 406 | 1.235 | 1.455 | 1.956 | 3.420 | 3.932 | 4.914 | 5.007 | 4.928 | 4.882 |
| Equity | — | 2 | -270 | -533 | -162 | -1.105 | -2.326 | -3.580 | -5.322 | -7.376 | -9.772 | -11.411 | -13.584 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.970 | 6.096 | 6.426 | 6.426 | 6.641 |
| Short-term debt | 25 | 386 | 499 | 939 | 1.398 | 2.560 | 4.283 | 7.000 | 3.284 | 6.194 | 8.353 | 9.913 | 11.825 |
| Total debt | 25 | 386 | 538 | 939 | 1.398 | 2.560 | 4.283 | 7.000 | 9.254 | 12.290 | 14.779 | 16.339 | 18.467 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Management | Management | 2014 | — | — |
OK Management | Management | 2014 | — | — |
TN Management | Management | 2012 | — | — |
NU Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ICV Commerce Group ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 15.0% | 15.0% | 2016 | |
| Individual | 15.0% | 15.0% | 2016 | |
BINARY INVEST ApS | Company | 66.7% | 66.7% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ranja Edna Noe | Management | 0 companies |
| Odmar Kristian Thomsen | Management | 0 companies |
| Torben Noe | Management | 0 companies |
| Nickolass Urup-Madsen | Management | 0 companies |