| Revenue | DKK 2,8M | +133% |
| EBITDA | DKK 1,1M | +754% |
| Net profit | DKK 825K | +1919% |
| Total assets | DKK 2,4M | +105% |
| Equity | DKK 1,7M | +99% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.916 | 1.910 | 1.362 | 1.191 | 2.775 |
| Staff expenses | -1.437 | -1.510 | -1.177 | -1.064 | -1.693 |
| EBITDA | 476 | 399 | 185 | 127 | 1.083 |
| Depreciation & amort. | -99 | -86 | -61 | -44 | -21 |
| EBIT | 377 | 314 | 125 | 83 | 1.062 |
| Net financials | -3 | -3 | -6 | -1 | -1 |
| Profit before tax | 374 | 311 | 119 | 82 | 1.060 |
| Tax | 94 | 78 | 36 | 41 | 236 |
| Net profit | 280 | 233 | 83 | 41 | 825 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.839 | 1.419 | 1.025 | 1.177 | 2.408 |
| Equity | 928 | 911 | 794 | 835 | 1.660 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 911 | 508 | 231 | 342 | 748 |
| Total debt | 911 | 508 | 231 | 342 | 748 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 2008 – 2009 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 | |
| Individual | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Rentius Sørensen Brødbæk | Audit | 0 companies |