| Revenue | DKK 759K | +8% |
| EBITDA | DKK 193K | -2% |
| Net profit | DKK 152K | +1% |
| Total assets | DKK 1,4M | +19% |
| Equity | DKK 983K | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 140 | 78 | 6 | -4 | 39 | 673 | 774 | 899 | 865 | 1.025 | 858 | 705 | 759 |
| Staff expenses | -119 | -19 | -10 | -4 | -0 | -589 | -719 | -677 | -714 | -646 | -620 | -509 | -565 |
| EBITDA | 21 | 59 | -5 | -8 | 39 | 84 | 55 | 221 | 151 | 379 | 238 | 196 | 193 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21 | 59 | -5 | -8 | 39 | 84 | 55 | 221 | 151 | 379 | 238 | 196 | 193 |
| Net financials | 0 | -3 | -1 | -2 | -0 | -2 | -2 | -4 | -4 | -13 | -11 | 4 | 8 |
| Profit before tax | 21 | 56 | -6 | -10 | 39 | 83 | 53 | 217 | 147 | 367 | 227 | 200 | 201 |
| Tax | 8 | 16 | 0 | -0 | 11 | 23 | 17 | 56 | 39 | 91 | 55 | 50 | 49 |
| Net profit | 13 | 40 | -6 | -10 | 27 | 59 | 36 | 162 | 108 | 276 | 172 | 151 | 152 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 169 | 207 | 187 | 189 | 254 | 444 | 438 | 608 | 815 | 1.100 | 1.242 | 1.197 | 1.427 |
| Equity | 135 | 175 | 169 | 159 | 186 | 246 | 281 | 413 | 466 | 686 | 800 | 892 | 983 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 33 | 18 | 30 | 67 | 199 | 156 | 195 | 349 | 414 | 441 | 305 | 444 |
| Total debt | 34 | 33 | 18 | 30 | 67 | 199 | 156 | 195 | 349 | 414 | 441 | 305 | 444 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|