| Revenue | DKK -20K | +67% |
| EBITDA | DKK -20K | -67% |
| Net profit | DKK -310K | -1413% |
| Total assets | DKK 6,4M | -6% |
| Equity | DKK 6,3M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -10 | -13 | -19 | -14 | -14 | -14 | -18 | -15 | -16 | -20 | -12 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -10 | -13 | -19 | -14 | -14 | -14 | -18 | -15 | -16 | -20 | -12 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -10 | -13 | -19 | -14 | -14 | -14 | -18 | -15 | -16 | -20 | -12 | -20 |
| Net financials | 1.091 | 502 | 686 | 174 | 495 | 190 | -2 | 185 | 158 | 221 | -471 | 68 | -242 |
| Profit before tax | 1.078 | 492 | 673 | 156 | 482 | 175 | -16 | 168 | 143 | 205 | -491 | 56 | -262 |
| Tax | 23 | 9 | 21 | 0 | 23 | 16 | -12 | 27 | 34 | 20 | -107 | 33 | 48 |
| Net profit | 1.055 | 483 | 652 | 155 | 458 | 160 | -4 | 141 | 110 | 185 | -384 | 24 | -310 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.693 | 6.797 | 6.839 | 6.849 | 7.280 | 7.263 | 7.153 | 7.186 | 7.192 | 7.264 | 6.758 | 6.782 | 6.354 |
| Equity | 5.840 | 6.226 | 6.780 | 6.835 | 7.192 | 7.249 | 7.139 | 7.172 | 7.171 | 7.243 | 6.744 | 6.768 | 6.340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 853 | 570 | 60 | 14 | 87 | 14 | 14 | 14 | 22 | 21 | 14 | 14 | 14 |
| Total debt | 853 | 570 | 60 | 14 | 87 | 14 | 14 | 14 | 22 | 21 | 14 | 14 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 33.3% | 33.3% | 2009 |
| Person | Role here | Other companies |
|---|