| Revenue | DKK -6K | -6% |
| EBITDA | DKK -6K | +6% |
| Net profit | DKK 1,6M | +198% |
| Total assets | DKK 4,6M | +39% |
| Equity | DKK 4,5M | +49% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -52 | -9 | -12 | -14 | — | 248 | 166 | 322 | 6 | -3 | -4 | -5 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -52 | -9 | -12 | -14 | 371 | 248 | -21 | -10 | 6 | -3 | -4 | -5 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -52 | -9 | -12 | -14 | 371 | 248 | -21 | -10 | 6 | -3 | -4 | -5 | -6 | -6 |
| Net financials | -350 | 542 | 340 | 517 | 366 | 250 | 185 | 379 | 342 | 395 | -472 | 468 | 551 | 1.629 |
| Profit before tax | -402 | 533 | 328 | 502 | 354 | 244 | 164 | 370 | 348 | 391 | -476 | 462 | 545 | 1.623 |
| Tax | -6 | -12 | -5 | -6 | -6 | -2 | -2 | 7 | 6 | -45 | -69 | -9 | 4 | 8 |
| Net profit | -396 | 545 | 333 | 508 | 360 | 246 | 166 | 363 | 342 | 436 | -407 | 472 | 541 | 1.615 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 563 | 1.268 | 1.323 | 1.771 | 2.066 | 1.953 | 2.248 | 2.621 | 2.817 | 3.308 | 2.632 | 2.839 | 3.321 | 4.619 |
| Equity | 296 | 744 | 979 | 1.387 | 1.747 | 1.892 | 1.952 | 2.207 | 2.439 | 2.762 | 2.240 | 2.594 | 3.013 | 4.493 |
| Long-term debt | 0 | 163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 264 | 361 | 344 | 384 | 319 | 61 | 296 | 414 | 379 | 546 | 392 | 245 | 308 | 126 |
| Total debt | 264 | 523 | 344 | 384 | 319 | 61 | 296 | 414 | 379 | 546 | 392 | 245 | 308 | 126 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|