| Revenue | DKK -21K | +61% |
| EBITDA | DKK -21K | -61% |
| Net profit | DKK -126K | -127% |
| Total assets | DKK 4,1M | -15% |
| Equity | DKK 4M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -5 | -6 | -7 | -8 | -7 | -11 | -8 | -13 | -11 | -20 | -14 | -13 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -6 | -7 | -8 | -7 | -8 | -8 | -13 | -11 | -20 | -14 | -13 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -6 | -7 | -8 | -7 | -8 | -8 | -13 | -11 | -20 | -14 | -13 | -21 |
| Net financials | 68 | 461 | 89 | 432 | 735 | 751 | 666 | 1.709 | -355 | 637 | -27 | -40 | 619 | -139 |
| Profit before tax | 63 | 456 | 83 | 425 | 726 | 743 | 655 | 1.701 | -368 | 626 | -47 | -55 | 606 | -161 |
| Tax | 2 | -1 | -0 | -2 | -2 | 7 | 3 | 4 | -38 | 128 | -9 | -7 | 133 | -34 |
| Net profit | 61 | 457 | 83 | 427 | 728 | 737 | 655 | 1.697 | -330 | 497 | -38 | -48 | 472 | -126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.007 | 1.468 | 1.450 | 1.940 | 2.929 | 3.465 | 3.573 | 8.338 | 4.079 | 4.641 | 4.448 | 4.252 | 4.786 | 4.059 |
| Equity | 998 | 1.455 | 1.441 | 1.770 | 2.398 | 3.034 | 3.205 | 4.797 | 4.042 | 4.539 | 4.388 | 4.196 | 4.578 | 3.986 |
| Long-term debt | 0 | 0 | 0 | 0 | 165 | 207 | 177 | 449 | 0 | 14 | 0 | 0 | 118 | 0 |
| Short-term debt | 9 | 13 | 8 | 171 | 366 | 225 | 191 | 3.093 | 37 | 87 | 60 | 56 | 90 | 73 |
| Total debt | 9 | 13 | 8 | 171 | 531 | 432 | 368 | 3.541 | 37 | 102 | 60 | 56 | 208 | 73 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|