| Revenue | DKK -15K | +0% |
| EBITDA | DKK -15K | +0% |
| Net profit | DKK -11K | -4% |
| Total assets | DKK 651K | -2% |
| Equity | DKK 651K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.497 | 4.440 | -343 | — | -39 | -20 | -14 | -14 |
| Staff expenses | -4.830 | -4.105 | -193 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.333 | 335 | -150 | -35 | -39 | -20 | -14 | -14 |
| Depreciation & amort. | -217 | -151 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.550 | 184 | -150 | -35 | -39 | -20 | -14 | -14 |
| Net financials | -580 | -953 | -933 | -856 | 0 | 17 | 0 | 0 |
| Profit before tax | -2.130 | -769 | -1.083 | -891 | -39 | -2 | -14 | -14 |
| Tax | 2.776 | -0 | -187 | -209 | -9 | -0 | -4 | -3 |
| Net profit | -4.906 | -769 | -896 | -681 | -31 | -2 | -11 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 30.954 | 28.649 | 6.840 | 706 | 675 | 673 | 662 | 651 |
| Equity | -13.948 | -14.717 | -15.613 | 706 | 675 | 673 | 662 | 651 |
| Long-term debt | 14.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30.001 | 43.366 | 22.453 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 44.902 | 43.366 | 22.453 | 0 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
HR Management | Management | 2014 | — | — |
TA Management | Management | 2009 | — | — |
JB Unofficial title | Unofficial title | 2020 | — | — |
JT Management | Management | 2011 | — | — |
PM Founder | Founder | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2014 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2017 | — | — | |
| Deputy Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Fredrik Hökegård | Chief Executive Officer | 0 companies |
| Henrik Resting-Jeppesen | Management | 0 companies |
| Torsten Anker Vestgaard Schmidt | Management | 0 companies |
| Jan Bech | Unofficial title | 0 companies |
| John Thejls | Management | 0 companies |
| Philip Martin Graff | Founder | 0 companies |
| Stefan Høg | Board of Directors | 0 companies |
| Jørgen Winther Pedersen | Chairman | 0 companies |
| Frederik Petrus Antonius Cornelis Stolwijk | Deputy Chairman | 0 companies |
| Jens Skovsgaard Hornum | Board of Directors | 0 companies |
| Christopher David Stansbury | Chairman | 0 companies |
| Pekka Tapio Emil Ekman | Board of Directors | 0 companies |
| Ernst Stephan Link | Chairman | 0 companies |
| Annelie Hjernø Hansen | Board of Directors | 0 companies |
| Gregory Paul Tarpinian | Deputy Chairman | 0 companies |