| Revenue | DKK -26K | -81% |
| EBITDA | DKK -137K | +87% |
| Net profit | DKK -181K | +80% |
| Total assets | DKK 1,1M | -3% |
| Equity | DKK 743K | -20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -2 | -4 | 419 | 777 | 816 | 1.272 | 1.050 | 846 | 930 | 727 | -139 | -26 |
| Staff expenses | -0 | -0 | -0 | -192 | -623 | -809 | -965 | -995 | -933 | -854 | -914 | -884 | -111 |
| EBITDA | -3 | -2 | -4 | 227 | 154 | 7 | 307 | 55 | -87 | 76 | -187 | -1.023 | -137 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -14 | -14 | -64 |
| EBIT | -3 | -2 | -4 | 227 | 154 | 7 | 307 | 55 | -87 | 70 | -201 | -1.037 | -201 |
| Net financials | 0 | 11 | -74 | -184 | 181 | 342 | 239 | 73 | 373 | -752 | 1.252 | 147 | 19 |
| Profit before tax | -3 | 8 | -78 | 43 | 335 | 349 | 546 | 129 | 286 | -683 | 1.051 | -890 | -181 |
| Tax | -0 | -0 | -0 | 33 | 39 | 4 | 68 | 13 | -0 | 2 | 1 | -4 | -0 |
| Net profit | -3 | 8 | -78 | 10 | 295 | 345 | 479 | 116 | 286 | -684 | 1.050 | -886 | -181 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42 | 71 | 14 | 428 | 980 | 964 | 1.384 | 1.353 | 2.112 | 1.538 | 2.422 | 1.177 | 1.147 |
| Equity | -17 | -9 | -87 | -77 | 218 | 564 | 1.042 | 1.158 | 1.444 | 760 | 1.810 | 924 | 743 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 | 80 | 101 | 505 | 762 | 400 | 341 | 195 | 667 | 703 | 537 | 162 | 404 |
| Total debt | 59 | 80 | 101 | 505 | 762 | 400 | 341 | 195 | 667 | 703 | 537 | 162 | 404 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|