| Revenue | DKK 903K | +8% |
| EBITDA | DKK 618K | -26% |
| Net profit | DKK 451K | -27% |
| Total assets | DKK 6,6M | +8% |
| Equity | DKK 5,7M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 777 | 1.266 | 851 | 1.393 | 922 | 955 | 784 | 642 | 837 | 903 |
| Staff expenses | -500 | -536 | -550 | -439 | -110 | -181 | -170 | -85 | -1 | -285 |
| EBITDA | 277 | 731 | 301 | 955 | 812 | 774 | 614 | 557 | 837 | 618 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 277 | 731 | 301 | 955 | 812 | 774 | 614 | 557 | 837 | 618 |
| Net financials | -16 | -20 | -21 | -21 | -23 | -31 | -35 | -59 | -45 | -36 |
| Profit before tax | 261 | 710 | 280 | 933 | 789 | 743 | 579 | 498 | 792 | 582 |
| Tax | 93 | 185 | 74 | 228 | 178 | 170 | 141 | 123 | 175 | 131 |
| Net profit | 168 | 526 | 206 | 705 | 611 | 573 | 438 | 375 | 617 | 451 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.702 | 2.333 | 2.532 | 3.227 | 3.975 | 4.724 | 4.999 | 5.507 | 6.111 | 6.582 |
| Equity | 1.209 | 1.735 | 1.940 | 2.645 | 3.257 | 3.830 | 4.268 | 4.643 | 5.260 | 5.711 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 493 | 598 | 592 | 582 | 718 | 895 | 731 | 864 | 851 | 871 |
| Total debt | 493 | 598 | 592 | 582 | 718 | 895 | 731 | 864 | 851 | 871 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 2008 | — | — |
PA Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Christophersen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |