| Revenue | DKK -20K | -267% |
| EBITDA | DKK -20K | -267% |
| Net profit | DKK -28K | -103% |
| Total assets | DKK 27,5M | +0% |
| Equity | DKK 23,2M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -94 | -109 | -88 | -25 | -143 | -8 | -21 | 4 | 7 | 8 | 8 | 6 | 12 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -150 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -94 | -109 | -88 | -25 | -143 | -8 | -21 | 4 | -143 | 8 | 8 | 6 | 12 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -278 | -356 | -345 | -347 | -351 | -100 | -43 | -0 | -0 | -0 |
| EBIT | -94 | -109 | -88 | -25 | -421 | -364 | -366 | -344 | -495 | -92 | -35 | 6 | 12 | -20 |
| Net financials | 144 | 402 | -17.724 | 2.854 | 2.310 | 123 | 114 | -3.733 | 1.808 | 1.147 | 2.476 | 2.324 | 947 | -48 |
| Profit before tax | 50 | 293 | -17.812 | 2.828 | 1.889 | -241 | -253 | -4.077 | 1.314 | 1.055 | 2.440 | 2.330 | 959 | -68 |
| Tax | 15 | 144 | 140 | 114 | -43 | -67 | 110 | -0 | -0 | -0 | -0 | -0 | -0 | -40 |
| Net profit | 35 | 148 | -17.952 | 2.714 | 1.932 | -174 | -363 | -4.077 | 1.314 | 1.055 | 2.440 | 2.330 | 959 | -28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.526 | 34.696 | 16.693 | 19.074 | 20.845 | 20.578 | 20.089 | 15.905 | 17.084 | 18.026 | 20.374 | 26.035 | 27.496 | 27.473 |
| Equity | 34.461 | 34.513 | 16.463 | 18.962 | 20.792 | 20.515 | 20.046 | 15.861 | 17.064 | 18.006 | 20.332 | 22.544 | 23.381 | 23.218 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 65 | 183 | 231 | 113 | 53 | 64 | 43 | 44 | 20 | 20 | 42 | 3.491 | 4.115 | 4.255 |
| Total debt | 65 | 183 | 231 | 113 | 53 | 64 | 43 | 44 | 20 | 20 | 42 | 3.491 | 4.115 | 4.255 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|