| Revenue | DKK 11,7M | +0% |
| EBITDA | DKK 5,9M | +3% |
| Net profit | DKK 4,3M | +0% |
| Total assets | DKK 6,7M | -10% |
| Equity | DKK 3,3M | +4% |
| Employees | 14 | — |
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue | 10.219 | 10.170 | 10.590 | 11.711 | 11.748 |
| Staff expenses | -5.055 | -5.644 | -6.461 | -5.888 | -5.798 |
| EBITDA | 5.164 | 4.527 | 4.129 | 5.799 | 5.949 |
| Depreciation & amort. | -371 | -381 | -374 | -436 | -547 |
| EBIT | 4.793 | 4.146 | 3.755 | 5.363 | 5.402 |
| Net financials | -22 | -5 | 73 | 88 | 54 |
| Profit before tax | 4.771 | 4.141 | 3.828 | 5.450 | 5.457 |
| Tax | 1.046 | 908 | 840 | 1.198 | 1.197 |
| Net profit | 3.725 | 3.233 | 2.988 | 4.253 | 4.259 |
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Total assets | 5.048 | 4.876 | 5.553 | 7.413 | 6.701 |
| Equity | 2.257 | 2.262 | 2.023 | 3.143 | 3.272 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.724 | 2.527 | 3.407 | 4.139 | 3.281 |
| Total debt | 2.724 | 2.527 | 3.407 | 4.139 | 3.281 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AH Management | Management | 2024 |
BH Management | Management | 2022 |
| Former (4) | ||
JD Management | Management | 2008 – 2011 |
LV Management | Management | 2016 – 2023 |
MI Management | Management | 2013 – 2024 |
MN Management | Management | 2011 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 100% | 2024 | |
| Company | 33.33–49.99% | 0% | 2024 | |
| Company | 10–14.99% | 0% | 2022 | |
| Company | 20–24.99% | 0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| John Douglas Perkins | Management | 0 companies |
| Lean Vu Nguyen | Management | 0 companies |
| Anna Hai-Dang Dau | Management | 0 companies |
| Mette Ingelise Jensen | Management | 0 companies |
| Brandon Hoan Minh Tran | Management | 0 companies |
| Mads Nygaard | Management | 0 companies |