| Revenue | DKK 0 | — |
| EBITDA | DKK -104K | -150% |
| Net profit | DKK -2,2M | -353% |
| Total assets | DKK 29,6M | -7% |
| Equity | DKK 29,6M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -7 | -8 | -6 | -6 | -8 | -7 | -7 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -72 |
| EBITDA | -6 | -7 | -8 | -6 | -6 | -8 | -7 | -7 | -9 | -10 | -10 | -34 | -41 | -104 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -8 | -6 | -6 | -8 | -7 | -7 | -9 | -10 | -10 | -34 | -41 | -104 |
| Net financials | -0 | -0 | -0 | 9.452 | -3.894 | 1.873 | -942 | 2.523 | 1.569 | 6.641 | 2.846 | 6.202 | 786 | -2.437 |
| Profit before tax | -6 | -7 | -8 | 9.446 | -3.900 | 1.866 | -949 | 2.516 | 1.560 | 6.631 | 2.836 | 6.168 | 745 | -2.541 |
| Tax | -2 | -3 | -2 | 180 | -123 | -0 | -351 | 394 | 365 | 1.084 | 444 | 1.055 | -133 | -323 |
| Net profit | -4 | -4 | -6 | 9.266 | -3.777 | 1.866 | -598 | 2.122 | 1.195 | 5.546 | 2.392 | 5.113 | 878 | -2.219 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.833 | 7.908 | 8.049 | 19.173 | 15.575 | 17.036 | 15.992 | 18.015 | 18.682 | 24.109 | 27.054 | 31.702 | 31.824 | 29.608 |
| Equity | 7.822 | 7.819 | 7.813 | 17.078 | 13.301 | 15.167 | 14.570 | 16.692 | 17.887 | 23.433 | 25.825 | 30.938 | 31.816 | 29.598 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 90 | 236 | 2.094 | 2.274 | 1.869 | 1.423 | 1.324 | 795 | 676 | 1.228 | 763 | 8 | 11 |
| Total debt | 10 | 90 | 236 | 2.094 | 2.274 | 1.869 | 1.423 | 1.324 | 795 | 676 | 1.228 | 763 | 8 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|