| Revenue | DKK 16,5M | +2% |
| EBITDA | DKK 4,9M | +3% |
| Net profit | DKK 3M | +0% |
| Total assets | DKK 8M | +20% |
| Equity | DKK 3M | +2% |
| Employees | 29 | — |
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue | 16.915 | 14.809 | 15.056 | 16.174 | 16.480 |
| Staff expenses | -8.808 | -9.879 | -10.169 | -11.407 | -11.502 |
| EBITDA | 8.107 | 4.930 | 4.887 | 4.767 | 4.901 |
| Depreciation & amort. | -285 | -660 | -857 | -967 | -1.087 |
| EBIT | 7.822 | 4.271 | 4.030 | 3.800 | 3.814 |
| Net financials | -33 | -15 | 50 | 37 | 16 |
| Profit before tax | 7.789 | 4.255 | 4.080 | 3.837 | 3.830 |
| Tax | 1.709 | 925 | 889 | 838 | 836 |
| Net profit | 6.081 | 3.330 | 3.190 | 2.999 | 2.994 |
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Total assets | 9.071 | 8.202 | 7.252 | 6.656 | 8.013 |
| Equity | 3.739 | 3.801 | 2.859 | 2.909 | 2.961 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.120 | 4.130 | 4.129 | 3.478 | 4.818 |
| Total debt | 5.120 | 4.130 | 4.129 | 3.478 | 4.818 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CP Management | Management | 2017 |
CK Management | Management | 2011 |
| Former (4) | ||
JD Management | Management | 2008 – 2011 |
MW Management | Management | 2013 – 2017 |
MN Management | Management | 2011 – 2011 |
MK Management | Management | 2011 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 100% | 2013 | |
| Company | 20–24.99% | 0% | 2013 | |
| Company | 20–24.99% | 0% | 2017 | |
| Company | 20–24.99% | 0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| John Douglas Perkins | Management | 0 companies |
| Morten Wolter Andersen | Management | 0 companies |
| Mads Nygaard | Management | 0 companies |
| Christian Peter Buchwald-Mikkelsen | Management | 0 companies |
| Christian Konrup Bønkel | Management | 0 companies |
| Mads Kanstrup Poulsen | Management | 0 companies |