| Revenue | DKK 335K | +6% |
| EBITDA | DKK 335K | +6% |
| Net profit | DKK 104K | +28% |
| Total assets | DKK 5,4M | -1% |
| Equity | DKK 3,4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 344 | 335 | 333 | 360 | 366 | 334 | 341 | 312 | 342 | 313 | 284 | 317 | 335 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 344 | 335 | 333 | 360 | 366 | 334 | 341 | 312 | 342 | 313 | 284 | 317 | 335 |
| Depreciation & amort. | -142 | -142 | -142 | -142 | -142 | -142 | -150 | -154 | -154 | -154 | -154 | -154 | -154 |
| EBIT | 202 | 194 | 191 | 219 | 224 | 193 | 191 | 157 | 188 | 158 | 129 | 162 | 181 |
| Net financials | -162 | -149 | -140 | -158 | -94 | -85 | -80 | -68 | -56 | -47 | -38 | -55 | -45 |
| Profit before tax | 40 | 45 | 51 | 61 | 130 | 108 | 111 | 90 | 132 | 112 | 92 | 107 | 136 |
| Tax | 10 | -7 | -78 | 15 | 30 | 25 | 25 | 22 | 30 | 26 | 22 | 26 | 31 |
| Net profit | 30 | 52 | 129 | 46 | 99 | 83 | 86 | 68 | 102 | 86 | 69 | 81 | 104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.048 | 7.070 | 6.922 | 6.772 | 6.689 | 6.527 | 6.509 | 6.413 | 6.375 | 6.230 | 6.169 | 5.422 | 5.379 |
| Equity | 2.999 | 3.050 | 3.179 | 3.225 | 3.325 | 3.408 | 3.494 | 3.562 | 3.664 | 3.750 | 3.820 | 3.292 | 3.397 |
| Long-term debt | 2.683 | 2.493 | 2.298 | 2.278 | 2.135 | 1.986 | 1.836 | 1.682 | 1.525 | 1.364 | 1.200 | 1.034 | 863 |
| Short-term debt | 468 | 644 | 651 | 472 | 430 | 332 | 365 | 355 | 373 | 305 | 339 | 286 | 312 |
| Total debt | 3.151 | 3.137 | 2.949 | 2.750 | 2.565 | 2.318 | 2.201 | 2.037 | 1.898 | 1.669 | 1.539 | 1.320 | 1.174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UG Management | Management | 2011 | — | — |
FS Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALFA HOLDING 2011 ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Graae Nissen | Management | 0 companies |
| Frederik Sørensen Nissen | Management | 0 companies |