| Revenue | DKK -18K | +5% |
| EBITDA | DKK -18K | -5% |
| Net profit | DKK 688K | +2328% |
| Total assets | DKK 1,7M | +54% |
| Equity | DKK 1,7M | +61% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -3 | -4 | -3 | -7 | -16 | -8 | -11 | -10 | 73 | -24 | -17 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | -4 | -3 | -7 | -16 | -8 | -11 | -10 | 73 | -24 | -17 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -3 | -3 | -8 | -18 |
| EBIT | -2 | -3 | -4 | -3 | -7 | -16 | -8 | -11 | -29 | 70 | -27 | -25 | -36 |
| Net financials | -240 | -57 | -127 | 264 | 156 | 42 | 160 | 106 | 339 | 518 | -240 | -6 | 724 |
| Profit before tax | -241 | -60 | -131 | 261 | 149 | 26 | 152 | 95 | 310 | 588 | -267 | -31 | 688 |
| Tax | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 31 | 89 | -19 | -0 | -0 |
| Net profit | -241 | -60 | -131 | 261 | 149 | 26 | 152 | 95 | 279 | 500 | -248 | -31 | 688 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.146 | 1.007 | 1.168 | 1.432 | 1.588 | 819 | 908 | 899 | 1.122 | 1.671 | 1.283 | 1.091 | 1.676 |
| Equity | 870 | 713 | 582 | 844 | 891 | 814 | 860 | 851 | 1.042 | 1.541 | 1.179 | 1.030 | 1.658 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 276 | 294 | 585 | 588 | 697 | 5 | 48 | 48 | 79 | 111 | 104 | 60 | 18 |
| Total debt | 276 | 294 | 585 | 588 | 697 | 5 | 48 | 48 | 79 | 111 | 104 | 60 | 18 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|