| Revenue | — | — |
| EBITDA | DKK -63K | -8% |
| Net profit | DKK 819K | -43% |
| Total assets | DKK 14M | -6% |
| Equity | DKK 13,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -6 | -24 | -27 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -6 | -24 | -27 | -25 | -40 | -56 | -55 | -53 | -58 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -6 | -6 | -24 | -27 | -25 | -40 | -56 | -55 | -53 | -58 | -63 |
| Net financials | 682 | 522 | 708 | 720 | 419 | 211 | -1.067 | 1.583 | 599 | 2.434 | -1.866 | 1.698 | 1.809 | 1.025 |
| Profit before tax | 675 | 516 | 703 | 714 | 414 | 187 | -1.094 | 1.558 | 559 | 2.378 | -1.921 | 1.644 | 1.750 | 962 |
| Tax | 2 | 8 | 118 | 45 | 92 | 104 | 8 | 130 | 105 | 517 | -0 | -129 | 318 | 143 |
| Net profit | 673 | 509 | 585 | 669 | 322 | 84 | -1.102 | 1.428 | 454 | 1.861 | -1.921 | 1.774 | 1.432 | 819 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.197 | 8.706 | 9.291 | 9.960 | 10.282 | 10.371 | 9.265 | 10.682 | 11.354 | 13.676 | 11.727 | 13.346 | 14.866 | 14.010 |
| Equity | 8.190 | 8.699 | 9.284 | 9.954 | 10.276 | 10.359 | 9.180 | 10.500 | 10.954 | 12.815 | 10.894 | 12.668 | 13.978 | 13.937 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 7 | 7 | 7 | 7 | 12 | 85 | 182 | 400 | 861 | 833 | 678 | 888 | 73 |
| Total debt | 7 | 7 | 7 | 7 | 7 | 12 | 85 | 182 | 400 | 861 | 833 | 678 | 888 | 73 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|